{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Hoja1","Hoja2","Hoja3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":26,"n_cols":8,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
[]
[]
["UDF Aplicado al Calculo de la Demanda Agregada "]
[]
["Para Calcular la Demanda agregada se utiliza la Sgt Formula:"]
[]
["Da = C+I+G+X-M",null,"C = Co + c(Yd)","Yd= ingreso Disponible",null,"Co= consumo autonomo"]
["Donde "]
["C = Consumo",null,"I = Io","Io = Inversion Autonoma",null,"c = Propension Marginal a Consumir"]
["I = Inversion"]
["G = Gasto publico",null,"G = Go","Go = Gasto Autonomo"]
["X = Exportaciones"]
["M= Importaciones",null,"X = Xo","Xo = Exportaciones"]
[]
[null,null,"M = Mo","Mo= Importaciones"]
[]
["Ejemplo de la UDF "]
["Con los Sgts Datos Calcule el Nivel de Demanda Agregada"]
[]
["Co =",200,null,"Io=",400,null,"M= ",100]
["c =",0.4,null,"Go=",300]
["Yd =",300,null,"X =",400]
[]
["Calcular el nivel de DA :"]
[]
["Da = C+I+G+X-M",null,"El Nivel de Demanda Agregada es",null,{"$f":"demandaagregada(B20,B21,B22,E20,E21,E22,H20)","v":1320}]

{"sheet":"Hoja2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Hoja3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}